arry-20240509
0001820721FALSE00018207212024-05-092024-05-09
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 8-K
CURRENT REPORT
Pursuant to Section 13 or 15(d)
of the Securities Exchange Act of 1934
Date of Earliest Event Reported: May 9, 2024
ARRAY TECHNOLOGIES, INC.
(Exact Name of Registrant as Specified in its Charter)
| | | | | | | | | | | | | | |
| | | | |
Delaware | | 001-39613 | | 83-2747826 |
(State or Other Jurisdiction of Incorporation) | | (Commission File Number) | | (IRS Employer Identification No.) |
3901 Midway Place NE
Albuquerque, New Mexico 87109
(Address of Principal Executive Offices) (Zip Code)
Registrant’s telephone number, including area code: (505) 881-7567
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
| | | | | | | | |
| | |
☐ | | Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) |
☐ | | Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) |
☐ | | Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) |
☐ | | Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) |
Securities registered pursuant to Section 12(b) of the Act: | | | | | | | | | | | | | | |
| | | | |
Title of each class | | Trading Symbol(s) | | Name of each exchange on which registered |
Common Stock, $0.001 Par Value | | ARRY | | Nasdaq Global Market |
Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).Emerging growth company ☐
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Item 2.02 Results of Operations and Financial Condition.
On May 9, 2024, Array Technologies, Inc. (the "Company") announced its financial results as of and for the quarter ended March 31, 2024, by issuing a press release, a copy of which is furnished as Exhibit 99.1 to this Current Report on Form 8-K and incorporated by reference herein. In the press release, the Company also announced that it would be holding a conference call on May 9, 2024, at 5:00 p.m. Eastern Time to discuss its financial results and provide an investor presentation. A copy of the investor presentation will be posted to our website at www.arraytechinc.com and is attached as Exhibit 99.2 hereto.
The information included in Item 2.02 of this Current Report on Form 8-K and the exhibits attached hereto are being furnished and shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), or otherwise subject to the liabilities of that section, nor shall it be deemed incorporated by reference into any other filing under the Securities Act of 1933, as amended, or the Exchange Act, regardless of any general incorporation language in any such filing.
Certain non-GAAP measures are set forth in Exhibit 99.1 and Exhibit 99.2. A non-GAAP financial measure is a numerical measure of a company’s performance that either excludes or includes amounts that are not normally excluded or included in the most directly comparable measure calculated and presented in accordance with GAAP. However, non-GAAP measures are not in accordance with, nor are they a substitute for, GAAP measures. The disclosure in Exhibit 99.1 and Exhibit 99.2 allows investors to reconcile the non-GAAP measures to GAAP.
Item 9.01 Financial Statements and Exhibits.
(d) Exhibits.
The following exhibits are filed as part of this report:
| | | | | | | | |
| | |
Exhibit# | | Description |
| |
99.1 | | |
| | |
99.2 | | |
| | |
104 | | Cover Page Interactive Data File (embedded within the Inline XBRL document). |
SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
| | | | | | | | | | | | | | |
| | Array Technologies, Inc. |
| | |
Date: May 9, 2024 | | By: | | /s/ Tyson Hottinger |
| | | | Name: Tyson Hottinger |
| | | | Title: Chief Legal Officer and Corporate Secretary |
| | | | |
Document
May 9, 2024
Array Technologies, Inc. Reports Financial Results for the First Quarter 2024 – Achieves record gross margin and $2.1 billion of executed contracts and awarded orders
First Quarter 2024 Highlights
•Revenue of $153.4 million
•Gross Margin of 35.9%
•Adjusted gross margin of 38.3%(1)
•Net loss to common shareholders of $11.3 million
•Adjusted EBITDA(1) of $26.2 million
•Basic and diluted net loss per share of $0.07
•Adjusted diluted net income per share(1) of $0.06
ALBUQUERQUE, NM — (GLOBE NEWSWIRE) — Array Technologies (NASDAQ: ARRY) (“Array” or “the Company”), a leading provider of tracker solutions and services for utility-scale solar energy projects, today announced financial results for its first quarter ended March 31, 2024.
“We started 2024 off strong as the momentum observed in the fourth quarter of 2023 continued into the new year with approximately $400 million of bookings in the first quarter, demonstrating continued strong global demand for our products and services. Over the last four quarters we have cumulatively booked $1.8 billion of new business and our orderbook now stands at approximately $2.1 billion,” said Kevin Hostetler, Chief Executive Officer. “In the first quarter we achieved revenue of $153 million, which was slightly ahead of the expectations signaled on our last earnings call. Notably, we delivered record adjusted gross margin of 38.3% (1), which was a result of the realization of 45X benefits associated with our torque tube, a one-time $4.0 million benefit from a supplier settlement, and our structural cost enhancements. Excluding the one-time supplier settlement item and 45X benefits, our core adjusted gross margin was in the mid-twenties as a percent of sales, and consistent with our long-term targets. Finally, we had robust free cash flow performance of $45.1(1) million reflecting strong collections and increasing customer deposits.”
Mr. Hostetler concluded, “We’re incredibly pleased with the customer engagement and positive response to our enhanced product offerings, including our recently launched Hail Alert Response software. We remain committed to the execution of our strategic priorities and continue to relentlessly focus on our customers’ needs while delivering best-in-class solutions for the solar industry.”
Executed Contracts and Awarded Orders
Total executed contracts and awarded orders at March 31, 2024 were $2.1 billion.
Reaffirming Full Year 2024 Guidance
For the year ending December 31, 2024, the company expects:
•Revenue to be in the range of $1,250 million to $1,400 million
•Adjusted EBITDA(2) to be in the range of $285 million to $315 million
•Adjusted net income per share(2) to be in the range of $1.00 to $1.15
We continue to expect relatively flat volume on a full-year basis in 2024 with declining ASP’s when compared to 2023. Based on expected project timing, our revenue guidance is skewed towards the back half of 2024, and we continue to engage with our customers to assess all factors that could impact timelines. For the second quarter specifically, we expect revenue between $225 to $235 million. Finally, we still anticipate gross margin in the low-thirties percent of sales for the year, driven by our structural cost enhancements and the realization of certain 45X benefits.
Conference Call Information
Array management will host a conference call today at 5:00 p.m. Eastern Time to discuss the Company’s financial results.
The conference call can be accessed live over the phone by dialing (877)-869-3847 (domestic) or (201)-689-8261 (international). A telephonic replay will be available approximately three hours after the call by dialing (877)-660-6853, or for international callers, (201)-612-7415. The passcode for the live call and the replay is 13745730. The replay will be available until 11:59 p.m. (ET) on May 23, 2024.
Interested investors and other parties can listen to a webcast of the live conference call by logging onto the Investor Relations section of the Company's website at http://ir.arraytechinc.com. The online replay will be available for 30 days on the same website immediately following the call.
To learn more about Array Technologies, please visit the company's website at http://ir.arraytechinc.com.
About Array Technologies, Inc.
Array Technologies (NASDAQ: ARRY) is a leading American company and global provider of utility-scale solar tracker technology. Engineered to withstand the harshest conditions on the planet, Array’s high-quality solar trackers and sophisticated software maximize energy production, accelerating the adoption of cost-effective and sustainable energy. Founded and headquartered in the United States, Array relies on its diversified global supply chain and customer-centric approach to deliver, commission and support solar energy developments around the world, lighting the way to a brighter, smarter future for clean energy. For more news and information on Array, please visit arraytechinc.com.
Investor Relations Contact:
Array Technologies, Inc.
Investor Relations
505-437-0010
investors@arraytechinc.com
Forward-Looking Statements
This press release contains forward-looking statements that are based on our management’s beliefs and assumptions and on information currently available to our management. Forward-looking statements include information concerning our projected future results of operations, sales volume, and industry and regulatory environment. Forward-looking statements include statements that are not historical facts and can be identified by terms such as “anticipate,” “believe,” “could,” “estimate,” “expect,” “intend,” “may,” “plan,” “potential,” “predict,” “project,” "seek," “should,” “will,” “would” or similar expressions and the negatives of those terms.
Array’s actual results and the timing of events could materially differ from those anticipated in such forward-looking statements as a result of certain risks, uncertainties and other factors, including without limitation: changes in growth or rate of growth in demand for solar energy projects; competitive pressures within our industry; a loss of one or more of our significant customers, their inability to perform under their contracts, or their default in payment; a drop in the price of electricity derived from the utility grid or from alternative energy sources; a failure to maintain effective internal controls
over financial reporting; a further increase in interest rates, or a reduction in the availability of tax equity or project debt capital in the global financial markets, which could make it difficult for customers to finance the cost of a solar energy system; electric utility industry policies and regulations, and any subsequent changes, may present technical, regulatory and economic barriers to the purchase and use of solar energy systems, which may significantly reduce demand for our products or harm our ability to compete; the interruption of the flow of materials from international vendors, which could disrupt our supply chain, including as a result of the imposition of additional duties, tariffs and other charges or restrictions on imports and exports; geopolitical, macroeconomic and other market conditions unrelated to our operating performance including the military conflict in Ukraine and Russia, the Israel-Hamas war, attacks on shipping in the Red Sea and rising inflation and interest rates; changes in the global trade environment, including the imposition of import tariffs or other import restrictions; our ability to convert our orders in backlog into revenue; fluctuations in our results of operations across fiscal periods, which could make our future performance difficult to predict and could cause our results of operations for a particular period to fall below expectations; the reduction, elimination or expiration, or our failure to optimize the benefits of government incentives for, or regulations mandating the use of, renewable energy and solar energy, particularly in relation to our competitors; failure to, or incurrence of significant costs in order to, obtain, maintain, protect, defend or enforce, our intellectual property and other proprietary right; significant changes in the cost of raw materials; defects or performance problems in our products, which could result in loss of customers, reputational damage and decreased revenue; delays, disruptions or quality control problems in our product development operations; our ability to obtain key personnel or failure to attract additional qualified personnel; additional business, financial, regulatory and competitive risks due to our continued planned expansion into new markets; cybersecurity or other data incidents, including unauthorized disclosure of personal or sensitive data or theft of confidential information; failure to implement and maintain effective internal controls over financial reporting; risks related to actual or threatened public health epidemics, pandemics, outbreaks or crises, such as the COVID-19 pandemic, which could have a material and adverse effect on our business, results of operations and financial condition; changes to tax laws and regulations that are applied adversely to us or our customers, which could materially adversely affect our business, financial condition, results of operations and prospects, including our ability to optimize those changes brought about by the passage of the Inflation Reduction Act; and the other risks and uncertainties described in more detail in the Company’s most recent Annual Report on Form 10-K and other documents on file with the SEC, each of which can be found on our website, www.arraytechinc.com.
Except as required by law, we assume no obligation to update these forward-looking statements, or to update the reasons actual results could differ materially from those anticipated in these forward-looking statements, even if new information becomes available in the future.
Non-GAAP Financial Information
This press release includes certain financial measures that are not presented in accordance with U.S. generally accepted accounting principles (“GAAP”), including Adjusted gross profit, Adjusted EBITDA, Adjusted net income, Adjusted net income per share, and Free cash flow. We define Adjusted gross profit as gross profit plus (i) developed technology amortization and (ii) other costs. We define Adjusted EBITDA as net income (loss) plus (i) other (income) expense, (ii) foreign currency transaction (gain) loss, (iii) preferred dividends and accretion, (iv) interest expense, (v) income tax (benefit) expense, (vi) depreciation expense, (vii) amortization of intangibles, (viii) amortization of developed technology, (ix) equity-based compensation, (x) change in fair value of contingent consideration, (xi) certain legal expenses, (xii) certain acquisition costs, and (xiii) other costs. We define Adjusted net income as net income (loss) plus (i) amortization of intangibles, (ii) amortization of developed technology, (iii) amortization of debt discount and issuance costs (iv) preferred accretion, (v) equity-based compensation, (vi) change in fair value of derivative assets, (vii) change in fair value of contingent consideration, (viii) certain legal expenses, (ix) certain acquisition related costs, (x) other costs, and (xi) income tax (benefit) expense of adjustments. We define Free cash flow as Cash provided by (used in) operating activities less purchase of property, plant and equipment. A detailed reconciliation between GAAP results and results excluding special items (“non-GAAP”) is included within this presentation. We calculate net income (loss) per share as net income (loss) to common shareholders divided by the basic and diluted weighted average number of shares outstanding for the
applicable period and we define Adjusted net income per share as Adjusted net income (as detailed above) divided by the basic and diluted weighted average number of shares outstanding for the applicable period.
We believe that these non-GAAP financial measures are provided to enhance the reader’s understanding of our past financial performance and our prospects for the future. Our management team uses these non-GAAP financial measures in assessing the Company’s performance, as well as in planning and forecasting future periods. The non-GAAP financial information is presented for supplemental informational purposes only and should not be considered a substitute for financial information presented in accordance with GAAP, and may be different from similarly titled non-GAAP measures used by other companies.
Among other limitations, Adjusted gross profit, Adjusted EBITDA and Adjusted net income do not reflect our cash expenditures, or future requirements, for capital expenditures or contractual commitments; do not reflect the impact of certain cash charges resulting from matters we consider not to be indicative of our ongoing operations; do not reflect income tax expense or benefit; and other companies in our industry may calculate Adjusted gross profit, Adjusted EBITDA and Adjusted net income differently than we do, which limits their usefulness as comparative measures. Because of these limitations, Adjusted gross profit, Adjusted EBITDA and adjusted net income should not be considered in isolation or as substitutes for performance measures calculated in accordance with GAAP. We compensate for these limitations by relying primarily on our GAAP results and using Adjusted gross profit, Adjusted EBITDA and Adjusted net income on a supplemental basis. You should review the reconciliation of gross profit to Adjusted gross profit and net income (loss) to Adjusted EBITDA and Adjusted net income below and not rely on any single financial measure to evaluate our business.
(1) A reconciliation of the most comparable GAAP measure to its Non-GAAP measure is included below.
(2) A reconciliation of projected Adjusted gross margin, Adjusted EBITDA and Adjusted net income per share, which are forward-looking measures that are not prepared in accordance with GAAP, to the most directly comparable GAAP financial measures, is not provided because we are unable to provide such reconciliation without unreasonable effort. The inability to provide a quantitative reconciliation is due to the uncertainty and inherent difficulty predicting the occurrence, the financial impact and the periods in which the components of the applicable GAAP measures and non-GAAP adjustments may be recognized. The GAAP measures may include the impact of such items as non-cash share-based compensation, revaluation of the fair-value of our contingent consideration, and the tax effect of such items, in addition to other items we have historically excluded from Adjusted EBITDA and Adjusted net income per share. We expect to continue to exclude these items in future disclosures of these non-GAAP measures and may also exclude other similar items that may arise in the future (collectively, “non-GAAP adjustments”). The decisions and events that typically lead to the recognition of non-GAAP adjustments are inherently unpredictable as to if or when they may occur. As such, for our 2024 outlook, we have not included estimates for these items and are unable to address the probable significance of the unavailable information, which could be material to future results.
Array Technologies, Inc. and Subsidiaries
Consolidated Balance Sheets (unaudited)
(in thousands, except per share and share amounts)
| | | | | | | | | | | |
| March 31, 2024 | | December 31, 2023 |
ASSETS |
Current assets | | | |
Cash and cash equivalents | $ | 287,620 | | | $ | 249,080 | |
Accounts receivable, net of allowance of $4,614 and $3,824, respectively | 229,224 | | | 332,152 | |
Inventories | 178,695 | | | 161,964 | |
Prepaid expenses and other | 78,884 | | | 89,085 | |
Total current assets | 774,423 | | | 832,281 | |
| | | |
Property, plant and equipment, net | 26,689 | | | 27,893 | |
Goodwill | 425,414 | | | 435,591 | |
Other intangible assets, net | 339,177 | | | 354,389 | |
Deferred income tax assets | 13,854 | | | 15,870 | |
Other assets | 49,726 | | | 40,717 | |
Total assets | $ | 1,629,283 | | | $ | 1,706,741 | |
| | | |
LIABILITIES, REDEEMABLE PERPETUAL PREFERRED STOCK AND STOCKHOLDERS' EQUITY |
Current liabilities | | | |
Accounts payable | $ | 93,404 | | | $ | 119,498 | |
Accrued expenses and other | 34,449 | | | 70,211 | |
Accrued warranty reserve | 2,279 | | | 2,790 | |
Income tax payable | 7,030 | | | 5,754 | |
Deferred revenue | 86,558 | | | 66,488 | |
Current portion of contingent consideration | 1,888 | | | 1,427 | |
Current portion of debt | 22,496 | | | 21,472 | |
Other current liabilities | 35,558 | | | 48,051 | |
Total current liabilities | 283,662 | | | 335,691 | |
| | | |
Deferred income tax liabilities | 62,880 | | | 66,858 | |
Contingent consideration, net of current portion | 6,313 | | | 8,936 | |
Other long-term liabilities | 19,260 | | | 20,428 | |
Long-term warranty | 3,474 | | | 3,372 | |
Long-term debt, net of current portion | 657,708 | | | 660,948 | |
Total liabilities | 1,033,297 | | | 1,096,233 | |
| | | |
Commitments and contingencies (Note 11) | | | |
| | | |
Series A Redeemable Perpetual Preferred Stock of $0.001 par value; 500,000 authorized; 439,596 and 432,759 shares issued as of March 31, 2024 and December 31, 2023, respectively; liquidation preference of $493.1 million at both dates | 364,762 | | | 351,260 | |
| | | |
Stockholders’ equity | | | |
Array Technologies, Inc. and Subsidiaries
Consolidated Balance Sheets (unaudited)
(in thousands, except per share and share amounts)
| | | | | | | | | | | |
| March 31, 2024 | | December 31, 2023 |
Preferred stock of $0.001 par value - 4,500,000 shares authorized; none issued at respective dates | — | | | — | |
Common stock of $0.001 par value - 1,000,000,000 shares authorized; 151,726,568 and 151,242,120 shares issued at respective dates | 151 | | | 151 | |
Additional paid-in capital | 333,570 | | | 344,517 | |
Accumulated deficit | (128,065) | | | (130,230) | |
Accumulated other comprehensive income | 25,568 | | | 44,810 | |
Total stockholders’ equity | 231,224 | | | 259,248 | |
Total liabilities, redeemable perpetual preferred stock and stockholders’ equity | $ | 1,629,283 | | | $ | 1,706,741 | |
Array Technologies, Inc. and Subsidiaries
Consolidated Statements of Operations (unaudited)
(in thousands, except per share amounts)
| | | | | | | | | | | | | | | | | | | |
| | | Three Months Ended March 31, | | |
| | | | | 2024 | | 2023 | | | | |
Revenue | | | | | $ | 153,403 | | | $ | 376,773 | | | | | |
Cost of revenue | | | | | | | | | | | |
Cost of product and service revenue | | | | | 94,674 | | | 275,594 | | | | | |
Amortization of developed technology | | | | | 3,639 | | | 3,639 | | | | | |
Total cost of revenue | | | | | 98,313 | | 279,233 | | | | |
Gross profit | | | | | 55,090 | | | 97,540 | | | | | |
| | | | | | | | | | | |
Operating expenses | | | | | | | | | | | |
General and administrative | | | | | 37,784 | | | 38,142 | | | | | |
Change in fair value of contingent consideration | | | | | (735) | | | 1,338 | | | | | |
Depreciation and amortization | | | | | 9,627 | | | 10,602 | | | | | |
Total operating expenses | | | | | 46,676 | | | 50,082 | | | | | |
| | | | | | | | | | | |
Income from operations | | | | | 8,414 | | | 47,458 | | | | | |
| | | | | | | | | | | |
Other income, net | | | | | 814 | | | 194 | | | | | |
Interest income | | | | | 3,680 | | | 1,231 | | | | | |
Foreign currency loss | | | | | (499) | | | (194) | | | | | |
Interest expense | | | | | (8,940) | | | (10,731) | | | | | |
Total other expense, net | | | | | (4,945) | | | (9,500) | | | | | |
| | | | | | | | | | | |
Income before income tax expense | | | | | 3,469 | | | 37,958 | | | | | |
Income tax expense | | | | | 1,304 | | | 8,323 | | | | | |
Net income | | | | | 2,165 | | | 29,635 | | | | | |
Preferred dividends and accretion | | | | | 13,502 | | | 12,484 | | | | | |
Net (loss) income to common shareholders | | | | | $ | (11,337) | | | $ | 17,151 | | | | | |
| | | | | | | | | | | |
(Loss) income per common share | | | | | | | | | | | |
Basic | | | | | $ | (0.07) | | | $ | 0.11 | | | | | |
Diluted | | | | | $ | (0.07) | | | $ | 0.11 | | | | | |
Weighted average number of common shares outstanding | | | | | | | | | | | |
Basic | | | | | 151,351 | | | 150,607 | | | | | |
Diluted | | | | | 151,351 | | | 151,795 | | | | | |
| | | | | | | | | | | |
Array Technologies, Inc. and Subsidiaries
Consolidated Statements of Cash Flows (unaudited)
(in thousands)
| | | | | | | | | | | | | | | | | | | | |
| | | Three Months Ended March 31, | |
| | | | | 2024 | | 2023 | | | | | |
Operating activities | | | | | | | | | | | | |
Net income | | | | | $ | 2,165 | | | $ | 29,635 | | | | | | |
Adjustments to net (loss) income: | | | | | | | | | | | | |
Provision for bad debts | | | | | 896 | | | 233 | | | | | | |
Deferred tax (benefit) expense | | | | | (13) | | | 3,002 | | | | | | |
Depreciation and amortization | | | | | 10,125 | | | 10,894 | | | | | | |
Amortization of developed technology | | | | | 3,639 | | | 3,639 | | | | | | |
Amortization of debt discount and issuance costs | | | | | 1,553 | | | 2,826 | | | | | | |
Equity-based compensation | | | | | 3,926 | | | 3,366 | | | | | | |
Contingent consideration gain | | | | | (735) | | | 1,338 | | | | | | |
Warranty provision | | | | | (1,138) | | | 436 | | | | | | |
Write-down of inventories | | | | | 600 | | | 1,847 | | | | | | |
Changes in operating assets and liabilities, net of business acquisition: | | | | | | | | | | | | |
Accounts receivable | | | | | 95,990 | | | 6,238 | | | | | | |
Inventories | | | | | (11,542) | | | (23,312) | | | | | | |
Income tax receivables | | | | | 2 | | | 369 | | | | | | |
Prepaid expenses and other | | | | | (2,219) | | | (6,947) | | | | | | |
Accounts payable | | | | | (23,891) | | | 30,155 | | | | | | |
Accrued expenses and other | | | | | (50,569) | | | 3,900 | | | | | | |
Income tax payable | | | | | 935 | | | 4,952 | | | | | | |
Lease liabilities | | | | | (2,472) | | | 824 | | | | | | |
Deferred revenue | | | | | 20,250 | | | (27,579) | | | | | | |
Net cash provided by operating activities | | | | | 47,502 | | | 45,816 | | | | | | |
Investing activities | | | | | | | | | | | | |
Purchase of property, plant and equipment | | | | | (2,396) | | | (3,883) | | | | | | |
Retirement/disposal of property, plant and equipment | | | | | 10 | | | — | | | | | | |
Net cash used in investing activities | | | | | (2,386) | | | (3,883) | | | | | | |
Financing activities | | | | | | | | | | | | |
Series A equity issuance costs | | | | | — | | | (750) | | | | | | |
Tax withholding related to vesting of equity-based compensation | | | | | (580) | | | — | | | | | | |
Proceeds from issuance of other debt | | | | | 2,283 | | | 6,469 | | | | | | |
Principal payments on other debt | | | | | (3,781) | | | (17,206) | | | | | | |
Principal payments on term loan facility | | | | | (1,070) | | | (11,075) | | | | | | |
Contingent consideration payments | | | | | (1,427) | | | (1,200) | | | | | | |
Net cash used in financing activities | | | | | (4,575) | | | (23,762) | | | | | | |
Effect of exchange rate changes on cash and cash equivalent balances | | | | | (2,001) | | | (4,316) | | | | | | |
Net change in cash and cash equivalents | | | | | 38,540 | | | 13,855 | | | | | | |
Array Technologies, Inc. and Subsidiaries
Consolidated Statements of Cash Flows (unaudited) (continued)
(in thousands)
| | | | | | | | | | | | | | | | | | | | |
| | | Three Months Ended March 31, | |
| | | | | 2024 | | 2023 | | | | | |
Cash and cash equivalents, beginning of period | | | | | 249,080 | | | 133,901 | | | | | | |
Cash and cash equivalents, end of period | | | | | $ | 287,620 | | | $ | 147,756 | | | | | | |
| | | | | | | | | | | | |
Supplemental cash flow information | | | | | | | | | | | | |
Cash paid for interest | | | | | $ | 11,300 | | | $ | 7,980 | | | | | | |
Cash paid for income taxes (net of refunds) | | | | | $ | 402 | | | $ | 2,522 | | | | | | |
| | | | | | | | | | | | |
Non-cash investing and financing activities | | | | | | | | | | | | |
Dividends accrued on Series A Preferred | | | | | $ | 6,837 | | | $ | 6,350 | | | | | | |
Array Technologies, Inc.
Adjusted Gross Profit, Adjusted EBITDA, Adjusted Net Income, and Free Cash Flow Reconciliation (unaudited)
(in thousands, except per share amounts)
The following table reconciles Gross profit to Adjusted gross profit:
| | | | | | | | | | | | | | | | | | | | | |
| Three Months Ended March 31, | | | | | | |
| 2024 | | 2023 | | | | | | | | | | |
Revenue | 153,403 | | 376,773 | | | | | | | | | | |
Cost of revenue | 98,313 | | 279,233 | | | | | | | | | | |
Gross profit | 55,090 | | 97,540 | | | | | | | | | | |
Amortization of developed technology | 3,639 | | 3,639 | | | | | | | | | | |
| | | | | | | | | | | | | |
Adjusted gross profit | 58,729 | | 101,179 | | | | | | | | | | |
Adjusted gross margin | 38.3 | % | | 26.9 | % | | | | | | | | | | |
The following table reconciles net income (loss) to Adjusted EBITDA:
| | | | | | | | | | | | | | | | | | | | | |
| | | Three Months Ended March 31, | | |
| | | | | 2024 | | 2023 | | | | | | |
Net income | | | | | $ | 2,165 | | | $ | 29,635 | | | | | | | |
Preferred dividends and accretion | | | | | 13,502 | | | 12,484 | | | | | | | |
Net (loss) income to common shareholders | | | | | $ | (11,337) | | | $ | 17,151 | | | | | | | |
Other expense, net | | | | | (4,494) | | | (1,425) | | | | | | | |
Foreign currency loss | | | | | 499 | | | 194 | | | | | | | |
Preferred dividends and accretion | | | | | 13,502 | | | 12,484 | | | | | | | |
Interest expense | | | | | 8,940 | | | 10,731 | | | | | | | |
Income tax expense | | | | | 1,304 | | | 8,323 | | | | | | | |
Depreciation expense | | | | | 883 | | | 612 | | | | | | | |
Amortization of intangibles | | | | | 9,254 | | | 10,282 | | | | | | | |
Amortization of developed technology | | | | | 3,639 | | | 3,639 | | | | | | | |
Equity-based compensation | | | | | 4,020 | | | 3,340 | | | | | | | |
Change in fair value of contingent consideration | | | | | (735) | | | 1,338 | | | | | | | |
Certain legal expenses (a) | | | | | 730 | | | 303 | | | | | | | |
Other costs (b) | | | | | 42 | | | — | | | | | | | |
Adjusted EBITDA | | | | | $ | 26,247 | | | $ | 66,972 | | | | | | | |
(a) Represents certain legal fees and other related costs associated with (i) action against a competitor in connection with violation of a non-competition agreement and misappropriation of trade secrets for which a judgement has been entered in our favor, (ii) actions filed against the company and certain officers and directors alleging violations of the Securities Exchange Acts of 1934 and 1933, which litigation was dismissed with prejudice by the Court on May 19, 2023, and (iii) other litigation. We consider these costs not representative of legal costs that we will incur from time to time in the ordinary course of our business.
(b) For the three months ended March 31, 2024, other costs represent costs related to Capped-Call treatment evaluation for prior year.
Array Technologies, Inc.
Adjusted Gross Profit, Adjusted EBITDA, Adjusted Net Income, and Free Cash Flow Reconciliation (unaudited)
(in thousands, except per share amounts)
The following table reconciles net income (loss) to Adjusted net income:
| | | | | | | | | | | | | | | | | | | | |
| | | Three Months Ended March 31, | |
| | | | | 2024 | | 2023 | | | | | |
Net income | | | | | $ | 2,165 | | | $ | 29,635 | | | | | | |
Preferred dividends and accretion | | | | | 13,502 | | | 12,484 | | | | | | |
Net (loss) income to common shareholders | | | | | $ | (11,337) | | | $ | 17,151 | | | | | | |
Amortization of intangibles | | | | | 9,254 | | | 10,282 | | | | | | |
Amortization of developed technology | | | | | 3,639 | | | 3,639 | | | | | | |
Amortization of debt discount and issuance costs | | | | | 1,552 | | | 2,826 | | | | | | |
Preferred accretion | | | | | 6,665 | | | 6,135 | | | | | | |
Equity based compensation | | | | | 4,020 | | | 3,340 | | | | | | |
Change in fair value of contingent consideration | | | | | (735) | | | 1,338 | | | | | | |
Certain legal expenses (a) | | | | | 730 | | | 303 | | | | | | |
Other costs(b) | | | | | 42 | | | — | | | | | | |
Income tax expense of adjustments(c) | | | | | (4,852) | | | (5,451) | | | | | | |
Adjusted net income | | | | | $ | 8,978 | | | $ | 39,563 | | | | | | |
| | | | | | | | | | | | |
(Loss) income per common share | | | | | | | | | | | | |
Basic | | | | | $ | (0.07) | | | $ | 0.11 | | | | | | |
Diluted | | | | | $ | (0.07) | | | $ | 0.11 | | | | | | |
Weighted average number of common shares outstanding | | | | | | | | | | | | |
Basic | | | | | 151,351 | | | 150,607 | | | | | | |
Diluted | | | | | 151,351 | | | 151,795 | | | | | | |
Adjusted net income per common share | | | | | | | | | | | | |
Basic | | | | | $ | 0.06 | | | $ | 0.26 | | | | | | |
Diluted | | | | | $ | 0.06 | | | $ | 0.26 | | | | | | |
Weighted average number of common shares outstanding | | | | | | | | | | | | |
Basic | | | | | 151,351 | | | 150,607 | | | | | | |
Diluted | | | | | 152,243 | | | 151,795 | | | | | | |
(a) Represents certain legal fees and other related costs associated with (i) action against a competitor in connection with violation of a non-competition agreement and misappropriation of trade secrets for which a judgement has been entered in our favor, (ii) actions filed against the company and certain officers and directors alleging violations of the Securities Exchange Acts of 1934 and 1933, and (iii) other litigation/settlements. We consider these costs not representative of legal costs that we will incur from time to time in the ordinary course of our business.
(b) For the three months ended March 31, 2024, other costs represent costs related to Capped-Call treatment evaluation for prior year.
(c) Represents the estimated tax impact of all Adjusted Net Income add-backs, excluding those which represent permanent differences between book versus tax.
Array Technologies, Inc.
Adjusted Gross Profit, Adjusted EBITDA, Adjusted Net Income, and Free Cash Flow Reconciliation (unaudited)
(in thousands, except per share amounts)
The following table reconciles new cash provided by operating activities to Free cash flow:
| | | | | | | | | | | | | | | | | | | | | |
| Three Months Ended March 31, | | | | | | |
| 2024 | | 2023 | | | | | | | | | | |
Net cash provided by operating activities | 47,502 | | 45,816 | | | | | | | | | | |
Purchase of property, plant and equipment | (2,396) | | (3,883) | | | | | | | | | | |
Free cash flow | 45,106 | | 41,933 | | | | | | | | | | |
a2024_q1earningspresenta
0 Array Technologies 1Q 2024 Earnings Call May 9, 2024
1 Disclaimer Forward-Looking Statements and Other Information This presentation contains forward-looking statements that are based on our management’s beliefs and assumptions and on information currently available to our management. Forward-looking statements include information concerning our projected future results of operations, sales volume, and industry and regulatory environment. Forward-looking statements include statements that are not historical facts and can be identified by terms such as “anticipate,” “believe,” “could,” “estimate,” “expect,” “intend,” “may,” “plan,” “potential,” “predict,” “project,” "seek," “should,” “will,” “would” or similar expressions and the negatives of those terms. Array’s actual results and the timing of events could materially differ from those anticipated in such forward-looking statements as a result of certain risks, uncertainties and other factors, including without limitation: changes in growth or rate of growth in demand for solar energy projects; competitive pressures within our industry; a loss of one or more of our significant customers, their inability to perform under their contracts, or their default in payment; a drop in the price of electricity derived from the utility grid or from alternative energy sources; a failure to maintain effective internal controls over financial reporting; a further increase in interest rates, or a reduction in the availability of tax equity or project debt capital in the global financial markets, which could make it difficult for customers to finance the cost of a solar energy system; electric utility industry policies and regulations, and any subsequent changes, may present technical, regulatory and economic barriers to the purchase and use of solar energy systems, which may significantly reduce demand for our products or harm our ability to compete; the interruption of the flow of materials from international vendors, which could disrupt our supply chain, including as a result of the imposition of additional duties, tariffs and other charges or restrictions on imports and exports; geopolitical, macroeconomic and other market conditions unrelated to our operating performance including the military conflict in Ukraine and Russia, the Israel-Hamas war, attacks on shipping in the Red Sea and rising inflation and interest rates; changes in the global trade environment, including the imposition of import tariffs or other import restrictions; our ability to convert our orders in backlog into revenue; fluctuations in our results of operations across fiscal periods, which could make our future performance difficult to predict and could cause our results of operations for a particular period to fall below expectations; the reduction, elimination or expiration, or our failure to optimize the benefits of government incentives for, or regulations mandating the use of, renewable energy and solar energy, particularly in relation to our competitors; failure to, or incurrence of significant costs in order to, obtain, maintain, protect, defend or enforce, our intellectual property and other proprietary right; significant changes in the cost of raw materials; defects or performance problems in our products, which could result in loss of customers, reputational damage and decreased revenue; delays, disruptions or quality control problems in our product development operations; our ability to obtain key personnel or failure to attract additional qualified personnel; additional business, financial, regulatory and competitive risks due to our continued planned expansion into new markets; cybersecurity or other data incidents, including unauthorized disclosure of personal or sensitive data or theft of confidential information; failure to implement and maintain effective internal controls over financial reporting; risks related to actual or threatened public health epidemics, pandemics, outbreaks or crises, such as the COVID-19 pandemic, which could have a material and adverse effect on our business, results of operations and financial condition; changes to tax laws and regulations that are applied adversely to us or our customers, which could materially adversely affect our business, financial condition, results of operations and prospects, including our ability to optimize those changes brought about by the passage of the Inflation Reduction Act; and the other risks and uncertainties described in more detail in the Company’s most recent Annual Report on Form 10-K and other documents on file with the SEC, each of which can be found on our website www.arraytechinc.com. Except as required by law, we assume no obligation to update these forward-looking statements, or to update the reasons actual results could differ materially from those anticipated in these forward-looking statements, even if new information becomes available in the future. Non-GAAP Financial Information This presentation includes certain financial measures that are not presented in accordance with U.S. generally accepted accounting principles (“GAAP”), including Adjusted Gross Profit, Adjusted EBITDA, Adjusted Net Income, Adjusted Net Income per share, and Free Cash Flow. We define Adjusted Gross Profit as Gross Profit plus (i) developed technology amortization and (ii) other costs. We define Adjusted EBITDA as net income (loss) to common shareholders plus (i) other (income) expense, (ii) foreign currency transaction (gain) loss, (iii) preferred dividends and accretion, (iv) interest expense, (v) income tax (benefit) expense, (vi) depreciation expense, (vii) amortization of intangibles, (viii) amortization of developed technology, (ix) equity-based compensation, (x) change in fair value of contingent consideration, (xi) certain legal expenses, (xii) certain acquisition costs, and (xiii) other costs. We define Adjusted Net Income as net income (loss) to common shareholders plus (i) amortization of intangibles, (ii) amortization of developed technology, (iii) amortization of debt discount and issuance costs (iv) preferred accretion, (v) equity-based compensation, (vi) change in fair value of contingent consideration, (vii) certain legal expenses, (viii) certain acquisition costs, (ix) other costs, and (x) income tax (benefit) expense of adjustments. We define Free Cash Flow as Cash provided by (used in) operating activities less purchase of property, plant and equipment. A detailed reconciliation between GAAP results and results excluding special items (“non-GAAP”) is included within this presentation. We calculate net income (loss) per share as net income (loss) to common shareholders divided by the basic and diluted weighted average number of shares outstanding for the applicable period and we define Adjusted Net Income per share as Adjusted Net Income (as detailed above) divided by the basic and diluted weighted average number of shares outstanding for the applicable period. We present non-GAAP measures when we believe that the additional information is useful and meaningful to investors. Non-GAAP financial measures do not have any standardized meaning and are therefore unlikely to be comparable to similar measures presented by other companies. The presentation of non-GAAP financial measures is not intended to be a substitute for, and should not be considered in isolation from, the financial measures reported in accordance with GAAP. See the Appendix for the reconciliations of certain non-GAAP financial measures to the comparable GAAP measures. Market and Industry Data This presentation also contains information regarding our market and our industry that is derived from third-party research and publications. That information may rely upon a number of assumptions and limitations, and we have not independently verified its accuracy or completeness.
2 Business Update Kevin Hostetler, CEO
3 Executive Summary (1) See Appendix for reconciliation of non-GAAP measures to the closest GAAP measure (2) 1Q24 gross profit, adj. gross profit, net loss, Adj. EBITDA inclusive of one-time $4 million supplier settlement benefit $376.8 $153.4 1Q23 1Q24 ($M) Revenue $97.5 $55.1 $101.2 $58.7 1Q23 1Q24 Gross Profit Adj. Gross Profit 38.3% 35.9% 26.9% 25.9% $17.2 ($11.3) $67.0 $26.2 1Q23 1Q24 Net Income (Loss) Adj. EBITDA $45.8 $47.5 $41.9 $45.1 1Q23 1Q24 Op. Cash Flow Free Cash Flow 17.8% 17.1% 4.6% (7.4%) Gross Profit, Adj. Gross Profit(1) Gross Margin, Adj. Gross Margin(1) Net Income (Loss), Adj. EBITDA(1) Net Income (Loss), Adj. EBITDA Margin(1) Operating Cash Flow, Free Cash Flow(1) (2) (1) (2)
4 Orderbook Trending Business Update and Market Dynamics ARRY Market Dynamics ► Maintaining strong bookings momentum – cumulative bookings of $1.8 billion over last four quarters ► Orderbook contains diverse customer mix including Utilities/IPPs, developers, and EPCs, with >80% Tier 1 customers ► Continued high-probability pipeline growth supported by expanded product, software, and service offerings ► Persisting strength in Brazil, latest version of H250 gaining traction internationally ► Customer pushouts related to permitting and interconnection, supply chain delays on long lead time equipment, and timing of financing contributing to soft 1H 2024 revenue $1.7B $1.6B $1.8B $2.1B 2Q 2023 3Q 2023 4Q 2023 1Q 2024
5 New Albuquerque Facility Groundbreaking
6 Proactive Hailstorm Protection ► Launched patented Hail Alert Response system designed to autonomously protect solar assets from hail damage SmarTrackTM Hail Alert Response Launch Automated Response Utilizing reliable weather data, our system automatically moves modules to a defensive position when a potentially damaging hailstorm is predicted to impact a site. Secure Communication All communication between the SmarTrack Data Platform and the on-site SmarTrack Controller is encrypted. Insurance Benefits Meets insurance providers’ risk management requirements, potentially leading to lower premiums or better coverage options. Timely Alerts System starts to move 30 minutes prior to high probability predicted hail to ensure modules are ready in a defensive position at the time of the event. Array SmarTrackTM Hail Alert Response Robust protection from the increasing frequency and unpredictability of hailstorms Easily implemented on any existing or new DuraTrackTM or OmniTrackTM System
7 Benefits of ARRY Passive Wind Stow Technology Energy savings range up to 4.3% annually based on location and wind behavior – the windier the conditions, the greater the savings Passive stow technology is mechanical – it does not rely on software, anemometers, or other equipment to stow during wind events Tracker is secured at every pile so each row can be longer, resulting in lower cost for the site; fewer sensor and electronics also means fewer failure modes and lower O&M costs Tracker moves to safe stow position in less than 3 seconds Passive Stow Active stowing uses a more conservative approach, stowing more often than required, resulting in higher losses in energy production Active stow technology relies on unique software algorithms to predict when the tracker should go into stow position based on external devices; if a wind sensor fails, stow will not occur and results could be catastrophic Most active stow systems are secured only at the center of the row, resulting in high torsional forces and higher risk of torsional galloping during wind events Stow time can vary with active stow, but typically takes tracker several minutes to get to safe stow position, resulting in increased risk of damage during that time Active Stow Passive stow results in optimized energy production with greater reliability vs. an active stow system Independent report by DNV verifies energy losses from passive stow are lower than the active stow strategies Energy Production Tracker System Safety Tracker Lifetime Cost & Integrity Time to Stow Find more information here
8 Financial Update Kurt Wood, CFO
9 Three Months Ended March 31, ($ in millions, except EPS Data) 2024 2023 Y/Y Revenue $153.4 $376.8 ($223.4) Gross margin(1) 35.9% 25.9% + 1000 bps Net income (loss) to Common Shareholders(1) ($11.3) $17.2 ($28.5) Diluted EPS(1) ($0.07) $0.11 ($0.18) Adjusted gross margin(1)(2) 38.3% 26.9% +1140 bps Adjusted EBITDA(1)(2) $26.2 $67.0 ($40.8) Adjusted net income(1)(2) $9.0 $39.6 ($30.6) Adjusted, diluted EPS(1)(2) $0.06 $0.26 ($0.20) Free Cash Flow(2) $45.1 $41.9 +$3.2 1Q 2024 Financial Results 1Q Snapshot Y/Y Comparison (1) All 1Q24 profitability metrics inclusive of one-time $4 million supplier settlement benefit (2) See Appendix for reconciliation of non-GAAP measures to the closest GAAP measure ► Revenue down 59% primarily from lower volumes and ASP decline on lower input costs ► Adjusted gross margin increased to 38.3% from 26.9% driven by recognition of 45X benefit, one-time $4 million legal settlement benefit, and structural cost enhancements ► Adjusted EBITDA of $26.2M, compared to $67.0M in the prior year period driven by lower revenue base, partly offset by improved gross margin performance ► Free cash flow of $45.1M up 8% driven by improved collections and customer deposits
10 Reaffirming Full Year 2024 Guidance Full Year Ending December 31, 2024 Revenue $1.25 billion to $1.40 billion Adjusted EBITDA(1) (2) $285 million to $315 million Adjusted net income per common share(1) (2) $1.00 to $1.15 (1) Guidance includes retained benefits related to Inflation Reduction Act torque tube manufacturing 45X tax credits (2) A reconciliation of projected adjusted gross margin, adjusted EBITDA and adjusted net income per share, which are forward-looking measures that are not prepared in accordance with GAAP, to the most directly comparable GAAP financial measures, is not provided because we are unable to provide such reconciliation without unreasonable effort. The inability to provide a quantitative reconciliation is due to the uncertainty and inherent difficulty predicting the occurrence, the financial impact and the periods in which the components of the applicable GAAP measures and non-GAAP adjustments may be recognized. The GAAP measures may include the impact of such items as non-cash share-based compensation, revaluation of the fair-value of our contingent consideration, amortization of intangible assets and the tax effect of such items, in addition to other items we have historically excluded from adjusted EBITDA and adjusted net income per share. We expect to continue to exclude these items in future disclosures of these non-GAAP measures and may also exclude other similar items that may arise in the future (collectively, “non-GAAP adjustments”). The decisions and events that typically lead to the recognition of non-GAAP adjustments are inherently unpredictable as to if or when they may occur. As such, for our 2023 outlook, we have not included estimates for these items and are unable to address the probable significance of the unavailable information, which could be material to future results. Note: Guidance excludes any potential impact from the recent AD/CVD petitions Planning Assumptions ► Second quarter revenue of $225 - $235 million ► Adjusted GM% in the low 30s, inclusive of retained torque tube 45X benefit ► Adjusted G&A between $33 million - $35 million per quarter
11 Appendix
12 Adjusted Gross Profit Reconciliation ($ in thousands) Three Months Ended March 31, 2024 2023 Revenue 153,403 376,773 Cost of revenue 98,313 279,233 Gross profit 55,090 97,540 Amortization of developed technology 3,639 3,639 Adjusted gross profit 58,729 101,179 Adjusted gross margin 38.3 % 26.9 %
13 Adjusted EBITDA Reconciliation (a) Represents certain legal fees and other related costs associated with (i) action against a competitor in connection with violation of a non-competition agreement and misappropriation of trade secrets for which a judgement has been entered in our favor, (ii) actions filed against the Company and certain officers and directors alleging violations of the Securities Exchange Acts of 1934 and 1933, which litigation was dismissed with prejudice by the court on May 19, 2023, and (iii) other litigation. We consider these costs not representative of legal costs that we will incur from time to time in the ordinary course of our business. (b) For the three months ended March 31, 2024, other costs represent costs related to Capped-Call treatment evaluation for prior year. ($ in thousands) Three Months Ended March 31, 2024 2023 Net income $ 2,165 $ 29,635 Preferred dividends and accretion 13,502 12,484 Net (loss) income to common shareholders $ (11,337) $ 17,151 Other expense, net (4,494) (1,425) Foreign currency loss 499 194 Preferred dividends and accretion 13,502 12,484 Interest expense 8,940 10,731 Income tax expense 1,304 8,323 Depreciation expense 883 612 Amortization of intangibles 9,254 10,282 Amortization of developed technology 3,639 3,639 Equity-based compensation 4,020 3,340 Change in fair value of contingent consideration (735) 1,338 Certain legal expenses (a) 730 303 Other costs (b) 42 — Adjusted EBITDA $ 26,247 $ 66,972
14 Adjusted Net Income Reconciliation (a) Represents certain legal fees and other related costs associated with (i) action against a competitor in connection with violation of a non-competition agreement and misappropriation of trade secrets for which a judgement has been entered in our favor, (ii) actions filed against the Company and certain officers and directors alleging violations of the Securities Exchange Acts of 1934 and 1933, which litigation was dismissed with prejudice by the court on May 19, 2023, and (iii) other litigation. We consider these costs not representative of legal costs that we will incur from time to time in the ordinary course of our business. (b) For the three months ended March 31, 2024, other costs represent costs related to Capped-Call treatment evaluation for prior year. (c) Represents the estimated tax impact of all Adjusted Net Income add-backs, excluding those which represent permanent differences between book versus tax. ($ in thousands) Three Months Ended March 31, 2024 2023 Net income $ 2,165 $ 29,635 Preferred dividends and accretion 13,502 12,484 Net (loss) income to common shareholders $ (11,337) $ 17,151 Amortization of intangibles 9,254 10,282 Amortization of developed technology 3,639 3,639 Amortization of debt discount and issuance costs 1,552 2,826 Preferred accretion 6,665 6,135 Equity based compensation 4,020 3,340 Change in fair value of contingent consideration (735) 1,338 Certain legal expenses (a) 730 303 Other costs(b) 42 — Income tax expense of adjustments(c) (4,852) (5,451) Adjusted net income $ 8,978 $ 39,563
15 Adjusted EPS Reconciliation ($ in thousands, except per share amounts) Three Months Ended March 31, 2024 2023 (Loss) income per common share Basic $ (0.07) $ 0.11 Diluted $ (0.07) $ 0.11 Weighted average number of common shares outstanding Basic 151,351 150,607 Diluted 151,351 151,795 Adjusted net income per common share Basic $ 0.06 $ 0.26 Diluted $ 0.06 $ 0.26 Weighted average number of common shares outstanding Basic 151,351 150,607 Diluted 152,243 151,795
16 Free Cash Flow Reconciliation ($ in thousands) Three Months Ended March 31, 2024 2023 Net cash provided by operating activities 47,502 45,816 Purchase of property, plant and equipment (2,396) (3,883) Free cash flow 45,106 41,933